Financial statements

1. Consolidated balance sheets as of December 31, 2016, 2015 and 2014

Millions of Euros
ASSETS Notes 2016 2015 (*) 2014 (*)
CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEMAND DEPOSITS 9 40,039 29,282 27,719
FINANCIAL ASSETS HELD FOR TRADING 10 74,950 78,326 83,258
Derivatives   42,955 40,902 44,229
Equity instruments   4,675 4,534 5,017
Debt securities   27,166 32,825 33,883
Loans and advances to central banks   - - -
Loans and advances to credit institutions   - - -
Loans and advances to customers   154 65 128
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS 11 2,062 2,311 2,761
Equity instruments   1,920 2,075 2,024
Debt securities   142 173 737
Loans and advances to central banks   - - -
Loans and advances to credit institutions   - 62 -
Loans and advances to customers   - - -
AVAILABLE-FOR-SALE FINANCIAL ASSETS 12 79,221 113,426 94,875
Equity instruments   4,641 5,116 7,267
Debt securities   74,580 108,310 87,608
LOANS AND RECEIVABLES 13 465,977 471,828 376,086
Debt securities   11,209 10,516 6,659
Loans and advances to central banks   8,894 17,830 5,429
Loans and advances to credit institutions   31,373 29,317 25,342
Loans and advances to customers   414,500 414,165 338,657
HELD-TO-MATURITY INVESTMENTS 14 17,696 - -
HEDGING DERIVATIVES 15 2,833 3,538 2,551
FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK 15 17 45 121
INVESTMENTS IN SUBSIDARIES, JOINT VENTURES AND ASSOCIATES 16 765 879 4,509
Joint ventures   229 243 4,092
Associates   536 636 417
INSURANCE OR REINSURANCE ASSETS 23 447 511 559
TANGIBLE ASSETS 17 8,941 9,944 7,820
Property, plants and equipment   8,250 8,477 6,428
For own use   7,519 8,021 5,985
Other assets leased out under an operating lease   732 456 443
Investment properties   691 1,467 1,392
INTANGIBLE ASSETS 18 9,786 10,052 7,371
Goodwill   6,937 6,915 5,697
Other intangible assets   2,849 3,137 1,673
TAX ASSETS 19 18,245 17,779 12,426
Current   1,853 1,901 2,035
Deferred   16,391 15,878 10,391
OTHER ASSETS 20 7,274 8,565 8,094
Insurance contracts linked to pensions   - - -
Inventories   3,298 4,303 4,443
Rest   3,976 4,263 3,651
NON-CURRENT ASSETS AND DISPOSAL GROUPS HELD FOR SALE 21 3,603 3,369 3,793
TOTAL ASSETS   731,856 749,855 631,942

Download Excel

2. Consolidated balance sheets as of December 31, 2016, 2015 and 2014.

Millions of Euros
LIABILITIES AND EQUITY Notes 2016 2015 (*) 2014 (*)
FINANCIAL LIABILITIES HELD FOR TRADING 10 54,675 55,202 56,798
Trading derivatives   43,118 42,149 45,052
Short positions   11,556 13,053 11,747
Deposits from central banks   - - -
Deposits from credit institutions   - - -
Customer deposits   - - -
Debt certificates   - - -
Other financial liabilities   - - -
FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS 11 2,338 2,649 2,724
Deposits from central banks   - - -
Deposits from credit institutions   - - -
Customer deposits   - - -
Debt certificates   - - -
Other financial liabilities   2,338 2,649 2,724
FINANCIAL LIABILITIES AT AMORTIZED COST 22 589,210 606,113 491,899
Deposits from central banks   34,740 40,087 28,193
Deposits from credit institutions   63,501 68,543 65,168
Customer deposits   401,465 403,362 319,334
Debt certificates   76,375 81,980 71,917
Other financial liabilities   13,129 12,141 7,288
HEDGING DERIVATIVES 15 2,347 2,726 2,331
FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK 15 - 358 -
LIABILITIES UNDER INSURANCE CONTRACTS 23 9,139 9,407 10,460
PROVISIONS 24 9,071 8,852 7,444
Provisions for pensions and similar obligations 25 6,025 6,299 5,970
Other long term employee benefits   69 68 62
Provisions for taxes and other legal contingencies   418 616 262
Provisions for contingent risks and commitments   950 714 381
Other provisions   1,609 1,155 769
TAX LIABILITIES 19 4,668 4,656 4,157
Current   1,276 1,238 980
Deferred   3,392 3,418 3,177
OTHER LIABILITIES 20 4,979 4,610 4,519
LIABILITIES INCLUDED IN DISPOSAL GROUPS CLASSIFIED AS HELD FOR SALE   - - -
TOTAL LIABILITIES   676,428 694,573 580,333

Download Excel

2. Consolidated balance sheets as of December 31, 2016, 2015 and 2014. (Continued)

Millions of Euros
LIABILITIES AND EQUITY (Continued) Notes 2016 2015 (*) 2014 (*)
SHAREHOLDERS’ FUNDS   52,821 50,639 49,446
Capital 26 3,218 3,120 3,024
Paid up capital   3,218 3,120 3,024
Unpaid capital which has been called up   - - -
Share premium 27 23,992 23,992 23,992
Equity instruments issued other than capital   - - -
Other equity 44.1.1 54 35 67
Retained earnings 28 23,688 22,588 20,280
Revaluation reserves 28 20 22 23
Other reserves 28 (67) (98) 633
Reserves or accumulated losses of investments in subsidaries, joint ventures and associates   (67) (98) 633
Other   - - -
Less: Treasury shares 29 (48) (309) (350)
Profit or loss attributable to owners of the parent   3,475 2,642 2,618
Less: Interim dividends 4 (1,510) (1,352) (841)
ACCUMULATED OTHER COMPREHENSIVE INCOME 30 (5,458) (3,349) (348)
Items that will not be reclassified to profit or loss   (1,095) (859) (777)
Actuarial gains or (-) losses on defined benefit pension plans   (1,095) (859) (777)
Non-current assets and disposal groups classified as held for sale   - -  
Share of other recognised income and expense of investments in subsidaries, joint ventures and associates   - -  
Other adjustments   - -  
Items that may be reclassified to profit or los   (4,363) (2,490) 429
Hedge of net investments in foreign operations (effective portion)   (118) (274) (373)
Foreign currency translation   (5,185) (3,905) (2,173)
Hedging derivatives. Cash flow hedges (effective portion)   16 (49) (46)
Available-for-sale financial assets   947 1,674 3,816
Non-current assets and disposal groups classified as held for sale   - - -
Share of other recognised income and expense of investments in subsidaries, joint ventures and associates   (23) 64 (796)
MINORITY INTERESTS (NON-CONTROLLING INTEREST) 31 8,064 7,992 2,511
Valuation adjustments   (2,246) (1,333) (53)
Rest   10,310 9,325 2,563
TOTAL EQUITY   55,428 55,282 51,609
TOTAL EQUITY AND TOTAL LIABILITIES   731,856 749,855 631,942
Millions of Euros
MEMORANDUM ITEM (OFF-BALANCE SHEET EXPOSURES) Notes 2016 2015 (*) 2014 (*)
Financial guarantees given 33 50,540 49,876 33,741
Contingent commitments 33 117,573 135,733 106,252

Download Excel

2. Consolidated income statements for the years ended December 31, 2016, 2015 and 2014.

Millions of Euros
Consolidated income statements Notes 2016 2015 (*) 2014 (*)
Interest income 37 27,708 24,783 22,838
Interest expenses 37 (10,648) (8,761) (8,456)
NET INTEREST INCOME   17,059 16,022 14,382
Dividend income 38 467 415 531
Share of profit or loss of entities accounted for using the equity method 39 25 174 343
Fee and commission income 40 6,804 6,340 5,530
Fee and commission expenses 40 (2,086) (1,729) (1,356)
Gains or (-) losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net 41 1,375 1,055 1,439
Gains or (-) losses on financial assets and liabilities held for trading, net 41 248 (409) 11
Gains or (-) losses on financial assets and liabilities designated at fair value through profit or loss, net 41 114 126 32
Gains or (-) losses from hedge accounting, net 41 (76) 93 (47)
Exchange differences (net) 41 472 1,165 699
Other operating income 42 1,272 1,315 959
Other operating expenses 42 (2,128) (2,285) (2,705)
Income on insurance and reinsurance contracts 43 3,652 3,678 3,622
Expenses on insurance and reinsurance contracts 43 (2,545) (2,599) (2,714)
GROSS INCOME   24,653 23,362 20,725
Administration costs 44 (11,366) (10,836) (9,414)
Personnel expenses   (6,722) (6,273) (5,410)
Other administrative expenses   (4,644) (4,563) (4,004)
Depreciation 45 (1,426) (1,272) (1,145)
Provisions or (-) reversal of provisions 46 (1,186) (731) (1,142)
Impairment or (-) reversal of impairment on financial assets not measured at fair value through profit or loss 47 (3,801) (4,272) (4,340)
Financial assets measured at cost   - -  
Available- for-sale financial assets   (202) (23) (35)
Loans and receivables   (3,597) (4,248) (4,304)
Held to maturity investments   (1) - -
NET OPERATING INCOME   6,874 6,251 4,684
Impairment or (-) reversal of impairment of investments in subsidaries, joint ventures and associates   - - -
Impairment or (-) reversal of impairment on non-financial assets 48 (521) (273) (297)
Tangible assets   (143) (60) (97)
Intangible assets   (3) (4) (8)
Other assets   (375) (209) (192)
Gains (losses) on derecognized of non financial assets and subsidiaries, net 49 70 (2,135) 46
Negative goodwill recognised in profit or loss 18 - 26 -
Profit or (-) loss from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations 50 (31) 734 (453)
OPERATING PROFIT BEFORE TAX   6,392 4,603 3,980
Tax expense or (-) income related to profit or loss from continuing operation 19 (1,699) (1,274) (898)
PROFIT FROM CONTINUING OPERATIONS   4,693 3,328 3,082
Profit from discontinued operations (net)   - - -
PROFIT   4,693 3,328 3,082
Attributable to minority interest [non-controlling interests] 31 1,218 686 464
Attributable to owners of the parent   3,475 2,642 2,618
Euros
Notes 2016 2015 (*) 2014 (*)
EARNINGS PER SHARE 5 0.50 0.37 0.40
Basic earnings per share from continued operations   0.50 0.37 0.40
Diluted earnings per share from continued operations   0.50 0.37 0.40
Basic earnings per share from discontinued operations   - - -
Diluted earnings per share from discontinued operation   - - -

Download Excel

3. Consolidated statements of recognized income and expenses for the years ended December 31, 2016, 2015 and 2014.

Millions of Euros
2016 2015 (*) 2014 (*)
PROFIT RECOGNIZED IN INCOME STATEMENT 4,693 3,328 3,082
OTHER RECOGNIZED INCOME (EXPENSES) (3,022) (4,280) 3,359
ITEMS NOT SUBJECT TO RECLASSIFICATION TO INCOME STATEMENT (240) (74) (346)
Actuarial gains and losses from defined benefit pension plans (303) (135) (498)
Non-current assets available for sale - - -
Entities under the equity method of accounting - 8 (5)
Income tax related to items not subject to reclassification to income statement 63 53 157
ITEMS SUBJECT TO RECLASSIFICATION TO INCOME STATEMENT (2,782) (4,206) 3,705
Hedge of net investments in foreign operations (effective portion) 166 88 (273)
Valuation gains or (-) losses taken to equity 166 88 (273)
Transferred to profit or loss - - -
Other reclassifications - - -
Foreign currency translation (2,167) (2,911) 760
Valuation gains or (-) losses taken to equity (2,120) (3,154) 761
Transferred to profit or loss (47) 243 (1)
Other reclassifications - - -
Cash flow hedges (effective portion) 80 4 (71)
Valuation gains or (-) losses taken to equity 134 47 (71)
Transferred to profit or loss (54) (43) -
Transferred to initial carrying amount of hedged items - - -
Other reclassifications - - -
Available-for-sale financial assets (694) (3,196) 4,306
Valuation gains or (-) losses taken to equity 438 (1,341) 5,706
Transferred to profit or loss (1,248) (1,855) (1,400)
Other reclassifications 116 - -
Non-current assets held for sale - - (4)
Valuation gains or (-) losses taken to equity - - (4)
Transferred to profit or loss - - -
Other reclassifications - - -
Entities accounted for using the equity method (89) 861 338
Income tax (78) 948 (1,351)
TOTAL RECOGNIZED INCOME/EXPENSES 1,671 (952) 6,441
Attributable to minority interest (non-controlling interests) 305 (594) 341
Attributable to the parent company 1,366 (358) 6,100

Download Excel

4. Consolidated statements of changes in equity for the years ended December 31, 2016, 2015 and 2014.

2016

Millions of Euros
Non-controlling interest
2016 Capital (Note 26) Share Premium (Note 27) Equity instruments issued other than capital Other Equity Retained earnings Revaluation reserves Other reserves (-) Treasury shares Profit or loss attributable to owners of the parent Interim dividends Accumulated other comprehensiv e income Valuation adjustments Rest Total
Balances as of January 1, 2016 3,120 23,992 - 35 22,588 22 (98) (309) 2,642 (1,352) (3,349) (1,333) 9,325 55,281
Total income/expense recognized - - - - - - - - 3,475 - (2,109) (913) 1,218 1,671
Other changes in equity 98 - - 19 1,100 (2) 31 260 (2,642) (158) - - (233) (1,526)
Issuances of common shares 98 - - - (98) - - - - - - - - -
Issuances of preferred shares - - - - - - - - - - - - - -
Issuance of other equity instruments - - - - - - - - - - - - - -
Period or maturity of other issued equity instruments - - - - - - - - - - - - - -
Conversion of debt on equity - - - - - - - - - - - - - -
Common Stock reduction - - - - - - - - - - - - - -
Dividend distribution - - - - 93 - (93) - - (1,301) - - (234) (1,535)
Purchase of treasury shares - - - - - - - (2,004) - - - - - (2,004)
Sale or cancellation of treasury shares - - - - (30) - - 2,264 - - - - - 2,234
Reclassification of financial liabilities to other equity instruments - - - - - - - - - - - - - -
Reclassification of other equity instruments to financial liabilities - - - - - - - - - - - - - -
Transfers between total equity entries - - - - 1,166 (2) 126 - (2,642) 1,352 - - - -
Increase/Reduction of equity due to business combination - - - - - - - - - - - - - -
Share based payments - - - (16) 3 - - - - - - - - (12)
Other increases or (-) decreases in equity - - - 35 (34) - (2) - - (210) - - 2 (209)
Balances as of December 31, 2016 3,218 23,992 - 54 23,688 20 (67) (48) 3,475 (1,510) (5,458) (2,246) 10,310 55,428

Download Excel

2015

Millions of Euros
Non-controlling interest
2015* Capital (Note 25) Share Premium (Nota 26) Equity instruments issued other than capital Other Equity Retained earnings Revaluation reserves Other reserves (-) Treasury shares Profit or loss attributable to owners of the parent Interim dividends Accumulated other comprehensiv e income Valuation adjustments Rest Total
Balances as of January 1, 2015 3,024 23,992 - 66 20,281 23 633 (350) 2,618 (841) (348) (53) 2,563 51,609
Total income/expense recognized - - - - - - - - 2,642 - (3,000) (1,280) 686 (953)
Other changes in equity 96 - - (32) 2,308 (1) (731) 41 (2,618) (512) - - 6,075 4,626
Issuances of common share 96 - - - (96) - - - - - - - - -
Issuances of preferred shares - - - - - - - - - - - - - -
Issuance of other equity instruments - - - - - - - - - - - - - -
Period or maturity of other issued equity instruments - - - - - - - - - - - - - -
Conversion of debt on equity - - - - - - - - - - - - - -
Common Stock reduction - - - - - - - - - - - - - -
Dividend distribution - - - - 86 - (86) - - (1,222) - - (146) (1,368)
Purchase of treasury shares - - - - - - - (3,278) - - - - - (3,278)
Sale or cancellation of treasury shares - - - - 6 - - 3,319 - - - - - 3,325
Reclassification of financial liabilities to other equity instrument - - - - - - - - - - - - - -
Reclassification of other equity instruments to financial liabilities - - - - - - - - - - - - - -
Transfers between total equity entries - - - - 2,423 (1) (645) - (2,618) 841 - - - -
Increase/Reduction of equity due to business combination - - - - - - - - - - - - - -
Share based payments - - - (48) 14 - - - - - - - - (34)
Other increases or (-) decreases in equity - - - 16 (126) - - - - (131) - - 6,221 5,980
Balances as of December 31, 2015 3,120 23,992 - 35 22,588 22 (98) (309) 2,642 (1,352) (3,349) (1,333) 9,325 55,281

Download Excel

2014

Millions of Euros
Non-controlling interest
2014* Capital (Nota 26) Share Premium (Nota 27) Equity instruments issued other than capital Other Equity Retained earnings Revaluation reserves Other reserves (-) Treasury shares Profit or loss attributable to owners of the parent Interim dividends Accumulated other comprehensiv e income Valuation adjustments Rest Total
Saldos a 1 de enero de 2014 2,835 22,111 - 59 19,291 26 450 (66) 2,084 (765) (3,831) 70 2,301 44,565
Total income/expense recognized - - - - - - - - 2,618 - 3,483 (123) 464 6,442
Other changes in equity 189 1,881 - 8 989 (2) 182 (284) (2,084) (76) - - (201) 602
Issuances of common share 189 1,881 - - (70) - - - - - - - - 2,000
Issuances of preferred shares - - - - - - - - - - - - - -
Issuance of other equity instruments - - - - - - - - - - - - - -
Period or maturity of other issued equity instruments - - - - - - - - - - - - - -
Conversion of debt on equity - - - - - - - - - - - - - -
Common Stock reduction - - - - - - - - - - - - - -
Dividend distribution - - - - 91 - (91) - - (597) - - (243) (840)
Purchase of treasury shares - - - - - - - (3,770) - - - - - (3,770)
Sale or cancellation of treasury shares - - - - 5 - - 3,486 - - - - - 3,491
Reclassification of financial liabilities to other equity instrument - - - - - - - - - - - - - -
Reclassification of other equity instruments to financial liabilities - - - - - - - - - - - - - -
Transfers between total equity entries - - - - 1,044 (2) 277 - (2,084) 765 - - - -
Increase/Reduction of equity due to business combination - - - - - - - - - - - - - -
Share based payments - - - (36) 7 - - - - - - - - (29)
Other increases or (-) decreases in equity - - - 44 (88) - (4) - - (244) - - 42 (250)
Balances as of December 31, 2014 3,024 23,992 - 67 20,280 23 633 (350) 2,618 (841) (348) (53) 2,563 51,609

Download Excel

5. Consolidated statements of cash flows for the years ended December 31, 2016, 2015 and 2014.

2016
Notes 2016 2015 (*) 2014 (*)
A) CASH FLOW FROM OPERATING ACTIVITIES (1 + 2 + 3 + 4 + 5) 51 6,623 23,101 (6,188)
1. Profit for the year   4,693 3,328 3,082
2. Adjustments to obtain the cash flow from operating activities:   6,784 18,327 8,315
Depreciation and amortization   1,426 1,272 1,145
Other adjustments   5,358 17,055 7,170
3. Net increase/decrease in operating assets   (4,428) (12,954) (53,244)
Financial assets held for trading   1,289 4,691 (11,145)
Other financial assets designated at fair value through profit or loss   (2) 337 (349)
Available-for-sale financial assets   14,445 3,360 (13,485)
Loans and receivables   (21,075) (20,498) (27,299)
Other operating assets   915 (844) (966)
4. Net increase/decrease in operating liabilities   1,273 15,674 36,557
Financial liabilities held for trading   361 (2,475) 11,151
Other financial liabilities designated at fair value through profit or loss   (53) 120 256
Financial liabilities at amortized cost   (7) 21,422 24,219
Other operating liabilities   972 (3,393) 931
5. Collection/Payments for income tax   (1,699) (1,274) (898)
B) CASH FLOWS FROM INVESTING ACTIVITIES (1 + 2) 51 (560) (4,411) (1,151)
1. Investment   (3,978) (6,416) (1,984)
Tangible assets   (1,312) (2,171) (1,419)
Intangible assets   (645) (571) (467)
Investments in joint ventures and associates   (76) (41) -
Subsidiaries and other business units   (95) (3,633) (98)
Non-current assets held for sale and associated liabilities   - - -
Held-to-maturity investments   (1,850) - -
Other settlements related to investing activities   - - -
2. Divestments   3,418 2,005 833
Tangible assets   795 224 167
Intangible assets   20 2 -
Investments in joint ventures and associates   322 1 118
Subsidiaries and other business units   73 9 -
Non-current assets held for sale and associated liabilities   900 1,683 548
Held-to-maturity investments   1,215 - -
Other collections related to investing activities   93 86 -
C) CASH FLOWS FROM FINANCING ACTIVITIES (1 + 2) 51 (1,113) 127 3,157
1. Investmens   (4,335) (5,717) (5,955)
Dividends   (1,599) (879) (826)
Subordinated liabilities   (502) (1,419) (1,046)
Treasury stock amortization   - - -
Treasury stock acquisition   (2,004) (3,273) (3,770)
Other items relating to financing activities   (230) (146) (313)
2. Divestments   3,222 5,844 9,112
Subordinated liabilities   1,000 2,523 3,628
Treasury stock increase   - - 2,000
Treasury stock disposal   2,222 3,321 3,484
Other items relating to financing activities   - - -
D) EFFECT OF EXCHANGE RATE CHANGES   (3,463) (6,781) 725
NET INCREASE/DECREASE IN CASH OR CASH EQUIVALENTS (A + B + C + D)   1,489 12,036 (3,457)
F) CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR   43,466 31,430 34,887
G) CASH AND CASH EQUIVALENTS AT END OF THE PERIOD (E+F)   44,955 43,466 31,430

Download Excel

Millions of Euros
(Continued) Notes 2016 2015 (*) 2014 (*)
Cash   7,413 7,192 6,247
Balance of cash equivalent in central banks (**)   37,542 36,275 25,183
Other financial assets   - - -
Less: Bank overdraft refundable on demand   - - -
TOTAL CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 9.13 44,955 43,466 31,430

Download Excel

Subir