Millions of Euros | ||||
---|---|---|---|---|
ASSETS | Notes | 2016 | 2015 (*) | 2014 (*) |
CASH, CASH BALANCES AT CENTRAL BANKS AND OTHER DEMAND DEPOSITS | 9 | 40,039 | 29,282 | 27,719 |
FINANCIAL ASSETS HELD FOR TRADING | 10 | 74,950 | 78,326 | 83,258 |
Derivatives | 42,955 | 40,902 | 44,229 | |
Equity instruments | 4,675 | 4,534 | 5,017 | |
Debt securities | 27,166 | 32,825 | 33,883 | |
Loans and advances to central banks | - | - | - | |
Loans and advances to credit institutions | - | - | - | |
Loans and advances to customers | 154 | 65 | 128 | |
FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS | 11 | 2,062 | 2,311 | 2,761 |
Equity instruments | 1,920 | 2,075 | 2,024 | |
Debt securities | 142 | 173 | 737 | |
Loans and advances to central banks | - | - | - | |
Loans and advances to credit institutions | - | 62 | - | |
Loans and advances to customers | - | - | - | |
AVAILABLE-FOR-SALE FINANCIAL ASSETS | 12 | 79,221 | 113,426 | 94,875 |
Equity instruments | 4,641 | 5,116 | 7,267 | |
Debt securities | 74,580 | 108,310 | 87,608 | |
LOANS AND RECEIVABLES | 13 | 465,977 | 471,828 | 376,086 |
Debt securities | 11,209 | 10,516 | 6,659 | |
Loans and advances to central banks | 8,894 | 17,830 | 5,429 | |
Loans and advances to credit institutions | 31,373 | 29,317 | 25,342 | |
Loans and advances to customers | 414,500 | 414,165 | 338,657 | |
HELD-TO-MATURITY INVESTMENTS | 14 | 17,696 | - | - |
HEDGING DERIVATIVES | 15 | 2,833 | 3,538 | 2,551 |
FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK | 15 | 17 | 45 | 121 |
INVESTMENTS IN SUBSIDARIES, JOINT VENTURES AND ASSOCIATES | 16 | 765 | 879 | 4,509 |
Joint ventures | 229 | 243 | 4,092 | |
Associates | 536 | 636 | 417 | |
INSURANCE OR REINSURANCE ASSETS | 23 | 447 | 511 | 559 |
TANGIBLE ASSETS | 17 | 8,941 | 9,944 | 7,820 |
Property, plants and equipment | 8,250 | 8,477 | 6,428 | |
For own use | 7,519 | 8,021 | 5,985 | |
Other assets leased out under an operating lease | 732 | 456 | 443 | |
Investment properties | 691 | 1,467 | 1,392 | |
INTANGIBLE ASSETS | 18 | 9,786 | 10,052 | 7,371 |
Goodwill | 6,937 | 6,915 | 5,697 | |
Other intangible assets | 2,849 | 3,137 | 1,673 | |
TAX ASSETS | 19 | 18,245 | 17,779 | 12,426 |
Current | 1,853 | 1,901 | 2,035 | |
Deferred | 16,391 | 15,878 | 10,391 | |
OTHER ASSETS | 20 | 7,274 | 8,565 | 8,094 |
Insurance contracts linked to pensions | - | - | - | |
Inventories | 3,298 | 4,303 | 4,443 | |
Rest | 3,976 | 4,263 | 3,651 | |
NON-CURRENT ASSETS AND DISPOSAL GROUPS HELD FOR SALE | 21 | 3,603 | 3,369 | 3,793 |
TOTAL ASSETS | 731,856 | 749,855 | 631,942 |
Millions of Euros | ||||
---|---|---|---|---|
LIABILITIES AND EQUITY | Notes | 2016 | 2015 (*) | 2014 (*) |
FINANCIAL LIABILITIES HELD FOR TRADING | 10 | 54,675 | 55,202 | 56,798 |
Trading derivatives | 43,118 | 42,149 | 45,052 | |
Short positions | 11,556 | 13,053 | 11,747 | |
Deposits from central banks | - | - | - | |
Deposits from credit institutions | - | - | - | |
Customer deposits | - | - | - | |
Debt certificates | - | - | - | |
Other financial liabilities | - | - | - | |
FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS | 11 | 2,338 | 2,649 | 2,724 |
Deposits from central banks | - | - | - | |
Deposits from credit institutions | - | - | - | |
Customer deposits | - | - | - | |
Debt certificates | - | - | - | |
Other financial liabilities | 2,338 | 2,649 | 2,724 | |
FINANCIAL LIABILITIES AT AMORTIZED COST | 22 | 589,210 | 606,113 | 491,899 |
Deposits from central banks | 34,740 | 40,087 | 28,193 | |
Deposits from credit institutions | 63,501 | 68,543 | 65,168 | |
Customer deposits | 401,465 | 403,362 | 319,334 | |
Debt certificates | 76,375 | 81,980 | 71,917 | |
Other financial liabilities | 13,129 | 12,141 | 7,288 | |
HEDGING DERIVATIVES | 15 | 2,347 | 2,726 | 2,331 |
FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK | 15 | - | 358 | - |
LIABILITIES UNDER INSURANCE CONTRACTS | 23 | 9,139 | 9,407 | 10,460 |
PROVISIONS | 24 | 9,071 | 8,852 | 7,444 |
Provisions for pensions and similar obligations | 25 | 6,025 | 6,299 | 5,970 |
Other long term employee benefits | 69 | 68 | 62 | |
Provisions for taxes and other legal contingencies | 418 | 616 | 262 | |
Provisions for contingent risks and commitments | 950 | 714 | 381 | |
Other provisions | 1,609 | 1,155 | 769 | |
TAX LIABILITIES | 19 | 4,668 | 4,656 | 4,157 |
Current | 1,276 | 1,238 | 980 | |
Deferred | 3,392 | 3,418 | 3,177 | |
OTHER LIABILITIES | 20 | 4,979 | 4,610 | 4,519 |
LIABILITIES INCLUDED IN DISPOSAL GROUPS CLASSIFIED AS HELD FOR SALE | - | - | - | |
TOTAL LIABILITIES | 676,428 | 694,573 | 580,333 |
Millions of Euros | ||||
---|---|---|---|---|
LIABILITIES AND EQUITY (Continued) | Notes | 2016 | 2015 (*) | 2014 (*) |
SHAREHOLDERS’ FUNDS | 52,821 | 50,639 | 49,446 | |
Capital | 26 | 3,218 | 3,120 | 3,024 |
Paid up capital | 3,218 | 3,120 | 3,024 | |
Unpaid capital which has been called up | - | - | - | |
Share premium | 27 | 23,992 | 23,992 | 23,992 |
Equity instruments issued other than capital | - | - | - | |
Other equity | 44.1.1 | 54 | 35 | 67 |
Retained earnings | 28 | 23,688 | 22,588 | 20,280 |
Revaluation reserves | 28 | 20 | 22 | 23 |
Other reserves | 28 | (67) | (98) | 633 |
Reserves or accumulated losses of investments in subsidaries, joint ventures and associates | (67) | (98) | 633 | |
Other | - | - | - | |
Less: Treasury shares | 29 | (48) | (309) | (350) |
Profit or loss attributable to owners of the parent | 3,475 | 2,642 | 2,618 | |
Less: Interim dividends | 4 | (1,510) | (1,352) | (841) |
ACCUMULATED OTHER COMPREHENSIVE INCOME | 30 | (5,458) | (3,349) | (348) |
Items that will not be reclassified to profit or loss | (1,095) | (859) | (777) | |
Actuarial gains or (-) losses on defined benefit pension plans | (1,095) | (859) | (777) | |
Non-current assets and disposal groups classified as held for sale | - | - | ||
Share of other recognised income and expense of investments in subsidaries, joint ventures and associates | - | - | ||
Other adjustments | - | - | ||
Items that may be reclassified to profit or los | (4,363) | (2,490) | 429 | |
Hedge of net investments in foreign operations (effective portion) | (118) | (274) | (373) | |
Foreign currency translation | (5,185) | (3,905) | (2,173) | |
Hedging derivatives. Cash flow hedges (effective portion) | 16 | (49) | (46) | |
Available-for-sale financial assets | 947 | 1,674 | 3,816 | |
Non-current assets and disposal groups classified as held for sale | - | - | - | |
Share of other recognised income and expense of investments in subsidaries, joint ventures and associates | (23) | 64 | (796) | |
MINORITY INTERESTS (NON-CONTROLLING INTEREST) | 31 | 8,064 | 7,992 | 2,511 |
Valuation adjustments | (2,246) | (1,333) | (53) | |
Rest | 10,310 | 9,325 | 2,563 | |
TOTAL EQUITY | 55,428 | 55,282 | 51,609 | |
TOTAL EQUITY AND TOTAL LIABILITIES | 731,856 | 749,855 | 631,942 |
Millions of Euros | ||||
---|---|---|---|---|
MEMORANDUM ITEM (OFF-BALANCE SHEET EXPOSURES) | Notes | 2016 | 2015 (*) | 2014 (*) |
Financial guarantees given | 33 | 50,540 | 49,876 | 33,741 |
Contingent commitments | 33 | 117,573 | 135,733 | 106,252 |
Millions of Euros | ||||
---|---|---|---|---|
Consolidated income statements | Notes | 2016 | 2015 (*) | 2014 (*) |
Interest income | 37 | 27,708 | 24,783 | 22,838 |
Interest expenses | 37 | (10,648) | (8,761) | (8,456) |
NET INTEREST INCOME | 17,059 | 16,022 | 14,382 | |
Dividend income | 38 | 467 | 415 | 531 |
Share of profit or loss of entities accounted for using the equity method | 39 | 25 | 174 | 343 |
Fee and commission income | 40 | 6,804 | 6,340 | 5,530 |
Fee and commission expenses | 40 | (2,086) | (1,729) | (1,356) |
Gains or (-) losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net | 41 | 1,375 | 1,055 | 1,439 |
Gains or (-) losses on financial assets and liabilities held for trading, net | 41 | 248 | (409) | 11 |
Gains or (-) losses on financial assets and liabilities designated at fair value through profit or loss, net | 41 | 114 | 126 | 32 |
Gains or (-) losses from hedge accounting, net | 41 | (76) | 93 | (47) |
Exchange differences (net) | 41 | 472 | 1,165 | 699 |
Other operating income | 42 | 1,272 | 1,315 | 959 |
Other operating expenses | 42 | (2,128) | (2,285) | (2,705) |
Income on insurance and reinsurance contracts | 43 | 3,652 | 3,678 | 3,622 |
Expenses on insurance and reinsurance contracts | 43 | (2,545) | (2,599) | (2,714) |
GROSS INCOME | 24,653 | 23,362 | 20,725 | |
Administration costs | 44 | (11,366) | (10,836) | (9,414) |
Personnel expenses | (6,722) | (6,273) | (5,410) | |
Other administrative expenses | (4,644) | (4,563) | (4,004) | |
Depreciation | 45 | (1,426) | (1,272) | (1,145) |
Provisions or (-) reversal of provisions | 46 | (1,186) | (731) | (1,142) |
Impairment or (-) reversal of impairment on financial assets not measured at fair value through profit or loss | 47 | (3,801) | (4,272) | (4,340) |
Financial assets measured at cost | - | - | ||
Available- for-sale financial assets | (202) | (23) | (35) | |
Loans and receivables | (3,597) | (4,248) | (4,304) | |
Held to maturity investments | (1) | - | - | |
NET OPERATING INCOME | 6,874 | 6,251 | 4,684 | |
Impairment or (-) reversal of impairment of investments in subsidaries, joint ventures and associates | - | - | - | |
Impairment or (-) reversal of impairment on non-financial assets | 48 | (521) | (273) | (297) |
Tangible assets | (143) | (60) | (97) | |
Intangible assets | (3) | (4) | (8) | |
Other assets | (375) | (209) | (192) | |
Gains (losses) on derecognized of non financial assets and subsidiaries, net | 49 | 70 | (2,135) | 46 |
Negative goodwill recognised in profit or loss | 18 | - | 26 | - |
Profit or (-) loss from non-current assets and disposal groups classified as held for sale not qualifying as discontinued operations | 50 | (31) | 734 | (453) |
OPERATING PROFIT BEFORE TAX | 6,392 | 4,603 | 3,980 | |
Tax expense or (-) income related to profit or loss from continuing operation | 19 | (1,699) | (1,274) | (898) |
PROFIT FROM CONTINUING OPERATIONS | 4,693 | 3,328 | 3,082 | |
Profit from discontinued operations (net) | - | - | - | |
PROFIT | 4,693 | 3,328 | 3,082 | |
Attributable to minority interest [non-controlling interests] | 31 | 1,218 | 686 | 464 |
Attributable to owners of the parent | 3,475 | 2,642 | 2,618 |
Euros | ||||
---|---|---|---|---|
Notes | 2016 | 2015 (*) | 2014 (*) | |
EARNINGS PER SHARE | 5 | 0.50 | 0.37 | 0.40 |
Basic earnings per share from continued operations | 0.50 | 0.37 | 0.40 | |
Diluted earnings per share from continued operations | 0.50 | 0.37 | 0.40 | |
Basic earnings per share from discontinued operations | - | - | - | |
Diluted earnings per share from discontinued operation | - | - | - |
Millions of Euros | |||
---|---|---|---|
2016 | 2015 (*) | 2014 (*) | |
PROFIT RECOGNIZED IN INCOME STATEMENT | 4,693 | 3,328 | 3,082 |
OTHER RECOGNIZED INCOME (EXPENSES) | (3,022) | (4,280) | 3,359 |
ITEMS NOT SUBJECT TO RECLASSIFICATION TO INCOME STATEMENT | (240) | (74) | (346) |
Actuarial gains and losses from defined benefit pension plans | (303) | (135) | (498) |
Non-current assets available for sale | - | - | - |
Entities under the equity method of accounting | - | 8 | (5) |
Income tax related to items not subject to reclassification to income statement | 63 | 53 | 157 |
ITEMS SUBJECT TO RECLASSIFICATION TO INCOME STATEMENT | (2,782) | (4,206) | 3,705 |
Hedge of net investments in foreign operations (effective portion) | 166 | 88 | (273) |
Valuation gains or (-) losses taken to equity | 166 | 88 | (273) |
Transferred to profit or loss | - | - | - |
Other reclassifications | - | - | - |
Foreign currency translation | (2,167) | (2,911) | 760 |
Valuation gains or (-) losses taken to equity | (2,120) | (3,154) | 761 |
Transferred to profit or loss | (47) | 243 | (1) |
Other reclassifications | - | - | - |
Cash flow hedges (effective portion) | 80 | 4 | (71) |
Valuation gains or (-) losses taken to equity | 134 | 47 | (71) |
Transferred to profit or loss | (54) | (43) | - |
Transferred to initial carrying amount of hedged items | - | - | - |
Other reclassifications | - | - | - |
Available-for-sale financial assets | (694) | (3,196) | 4,306 |
Valuation gains or (-) losses taken to equity | 438 | (1,341) | 5,706 |
Transferred to profit or loss | (1,248) | (1,855) | (1,400) |
Other reclassifications | 116 | - | - |
Non-current assets held for sale | - | - | (4) |
Valuation gains or (-) losses taken to equity | - | - | (4) |
Transferred to profit or loss | - | - | - |
Other reclassifications | - | - | - |
Entities accounted for using the equity method | (89) | 861 | 338 |
Income tax | (78) | 948 | (1,351) |
TOTAL RECOGNIZED INCOME/EXPENSES | 1,671 | (952) | 6,441 |
Attributable to minority interest (non-controlling interests) | 305 | (594) | 341 |
Attributable to the parent company | 1,366 | (358) | 6,100 |
Millions of Euros | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-controlling interest | ||||||||||||||
2016 | Capital (Note 26) | Share Premium (Note 27) | Equity instruments issued other than capital | Other Equity | Retained earnings | Revaluation reserves | Other reserves | (-) Treasury shares | Profit or loss attributable to owners of the parent | Interim dividends | Accumulated other comprehensiv e income | Valuation adjustments | Rest | Total |
Balances as of January 1, 2016 | 3,120 | 23,992 | - | 35 | 22,588 | 22 | (98) | (309) | 2,642 | (1,352) | (3,349) | (1,333) | 9,325 | 55,281 |
Total income/expense recognized | - | - | - | - | - | - | - | - | 3,475 | - | (2,109) | (913) | 1,218 | 1,671 |
Other changes in equity | 98 | - | - | 19 | 1,100 | (2) | 31 | 260 | (2,642) | (158) | - | - | (233) | (1,526) |
Issuances of common shares | 98 | - | - | - | (98) | - | - | - | - | - | - | - | - | - |
Issuances of preferred shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance of other equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Period or maturity of other issued equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Conversion of debt on equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock reduction | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend distribution | - | - | - | - | 93 | - | (93) | - | - | (1,301) | - | - | (234) | (1,535) |
Purchase of treasury shares | - | - | - | - | - | - | - | (2,004) | - | - | - | - | - | (2,004) |
Sale or cancellation of treasury shares | - | - | - | - | (30) | - | - | 2,264 | - | - | - | - | - | 2,234 |
Reclassification of financial liabilities to other equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Reclassification of other equity instruments to financial liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Transfers between total equity entries | - | - | - | - | 1,166 | (2) | 126 | - | (2,642) | 1,352 | - | - | - | - |
Increase/Reduction of equity due to business combination | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share based payments | - | - | - | (16) | 3 | - | - | - | - | - | - | - | - | (12) |
Other increases or (-) decreases in equity | - | - | - | 35 | (34) | - | (2) | - | - | (210) | - | - | 2 | (209) |
Balances as of December 31, 2016 | 3,218 | 23,992 | - | 54 | 23,688 | 20 | (67) | (48) | 3,475 | (1,510) | (5,458) | (2,246) | 10,310 | 55,428 |
Millions of Euros | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-controlling interest | ||||||||||||||
2015* | Capital (Note 25) | Share Premium (Nota 26) | Equity instruments issued other than capital | Other Equity | Retained earnings | Revaluation reserves | Other reserves | (-) Treasury shares | Profit or loss attributable to owners of the parent | Interim dividends | Accumulated other comprehensiv e income | Valuation adjustments | Rest | Total |
Balances as of January 1, 2015 | 3,024 | 23,992 | - | 66 | 20,281 | 23 | 633 | (350) | 2,618 | (841) | (348) | (53) | 2,563 | 51,609 |
Total income/expense recognized | - | - | - | - | - | - | - | - | 2,642 | - | (3,000) | (1,280) | 686 | (953) |
Other changes in equity | 96 | - | - | (32) | 2,308 | (1) | (731) | 41 | (2,618) | (512) | - | - | 6,075 | 4,626 |
Issuances of common share | 96 | - | - | - | (96) | - | - | - | - | - | - | - | - | - |
Issuances of preferred shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance of other equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Period or maturity of other issued equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Conversion of debt on equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock reduction | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend distribution | - | - | - | - | 86 | - | (86) | - | - | (1,222) | - | - | (146) | (1,368) |
Purchase of treasury shares | - | - | - | - | - | - | - | (3,278) | - | - | - | - | - | (3,278) |
Sale or cancellation of treasury shares | - | - | - | - | 6 | - | - | 3,319 | - | - | - | - | - | 3,325 |
Reclassification of financial liabilities to other equity instrument | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Reclassification of other equity instruments to financial liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Transfers between total equity entries | - | - | - | - | 2,423 | (1) | (645) | - | (2,618) | 841 | - | - | - | - |
Increase/Reduction of equity due to business combination | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share based payments | - | - | - | (48) | 14 | - | - | - | - | - | - | - | - | (34) |
Other increases or (-) decreases in equity | - | - | - | 16 | (126) | - | - | - | - | (131) | - | - | 6,221 | 5,980 |
Balances as of December 31, 2015 | 3,120 | 23,992 | - | 35 | 22,588 | 22 | (98) | (309) | 2,642 | (1,352) | (3,349) | (1,333) | 9,325 | 55,281 |
Millions of Euros | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Non-controlling interest | ||||||||||||||
2014* | Capital (Nota 26) | Share Premium (Nota 27) | Equity instruments issued other than capital | Other Equity | Retained earnings | Revaluation reserves | Other reserves | (-) Treasury shares | Profit or loss attributable to owners of the parent | Interim dividends | Accumulated other comprehensiv e income | Valuation adjustments | Rest | Total |
Saldos a 1 de enero de 2014 | 2,835 | 22,111 | - | 59 | 19,291 | 26 | 450 | (66) | 2,084 | (765) | (3,831) | 70 | 2,301 | 44,565 |
Total income/expense recognized | - | - | - | - | - | - | - | - | 2,618 | - | 3,483 | (123) | 464 | 6,442 |
Other changes in equity | 189 | 1,881 | - | 8 | 989 | (2) | 182 | (284) | (2,084) | (76) | - | - | (201) | 602 |
Issuances of common share | 189 | 1,881 | - | - | (70) | - | - | - | - | - | - | - | - | 2,000 |
Issuances of preferred shares | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance of other equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Period or maturity of other issued equity instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Conversion of debt on equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock reduction | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend distribution | - | - | - | - | 91 | - | (91) | - | - | (597) | - | - | (243) | (840) |
Purchase of treasury shares | - | - | - | - | - | - | - | (3,770) | - | - | - | - | - | (3,770) |
Sale or cancellation of treasury shares | - | - | - | - | 5 | - | - | 3,486 | - | - | - | - | - | 3,491 |
Reclassification of financial liabilities to other equity instrument | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Reclassification of other equity instruments to financial liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Transfers between total equity entries | - | - | - | - | 1,044 | (2) | 277 | - | (2,084) | 765 | - | - | - | - |
Increase/Reduction of equity due to business combination | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Share based payments | - | - | - | (36) | 7 | - | - | - | - | - | - | - | - | (29) |
Other increases or (-) decreases in equity | - | - | - | 44 | (88) | - | (4) | - | - | (244) | - | - | 42 | (250) |
Balances as of December 31, 2014 | 3,024 | 23,992 | - | 67 | 20,280 | 23 | 633 | (350) | 2,618 | (841) | (348) | (53) | 2,563 | 51,609 |
2016 | ||||
---|---|---|---|---|
Notes | 2016 | 2015 (*) | 2014 (*) | |
A) CASH FLOW FROM OPERATING ACTIVITIES (1 + 2 + 3 + 4 + 5) | 51 | 6,623 | 23,101 | (6,188) |
1. Profit for the year | 4,693 | 3,328 | 3,082 | |
2. Adjustments to obtain the cash flow from operating activities: | 6,784 | 18,327 | 8,315 | |
Depreciation and amortization | 1,426 | 1,272 | 1,145 | |
Other adjustments | 5,358 | 17,055 | 7,170 | |
3. Net increase/decrease in operating assets | (4,428) | (12,954) | (53,244) | |
Financial assets held for trading | 1,289 | 4,691 | (11,145) | |
Other financial assets designated at fair value through profit or loss | (2) | 337 | (349) | |
Available-for-sale financial assets | 14,445 | 3,360 | (13,485) | |
Loans and receivables | (21,075) | (20,498) | (27,299) | |
Other operating assets | 915 | (844) | (966) | |
4. Net increase/decrease in operating liabilities | 1,273 | 15,674 | 36,557 | |
Financial liabilities held for trading | 361 | (2,475) | 11,151 | |
Other financial liabilities designated at fair value through profit or loss | (53) | 120 | 256 | |
Financial liabilities at amortized cost | (7) | 21,422 | 24,219 | |
Other operating liabilities | 972 | (3,393) | 931 | |
5. Collection/Payments for income tax | (1,699) | (1,274) | (898) | |
B) CASH FLOWS FROM INVESTING ACTIVITIES (1 + 2) | 51 | (560) | (4,411) | (1,151) |
1. Investment | (3,978) | (6,416) | (1,984) | |
Tangible assets | (1,312) | (2,171) | (1,419) | |
Intangible assets | (645) | (571) | (467) | |
Investments in joint ventures and associates | (76) | (41) | - | |
Subsidiaries and other business units | (95) | (3,633) | (98) | |
Non-current assets held for sale and associated liabilities | - | - | - | |
Held-to-maturity investments | (1,850) | - | - | |
Other settlements related to investing activities | - | - | - | |
2. Divestments | 3,418 | 2,005 | 833 | |
Tangible assets | 795 | 224 | 167 | |
Intangible assets | 20 | 2 | - | |
Investments in joint ventures and associates | 322 | 1 | 118 | |
Subsidiaries and other business units | 73 | 9 | - | |
Non-current assets held for sale and associated liabilities | 900 | 1,683 | 548 | |
Held-to-maturity investments | 1,215 | - | - | |
Other collections related to investing activities | 93 | 86 | - | |
C) CASH FLOWS FROM FINANCING ACTIVITIES (1 + 2) | 51 | (1,113) | 127 | 3,157 |
1. Investmens | (4,335) | (5,717) | (5,955) | |
Dividends | (1,599) | (879) | (826) | |
Subordinated liabilities | (502) | (1,419) | (1,046) | |
Treasury stock amortization | - | - | - | |
Treasury stock acquisition | (2,004) | (3,273) | (3,770) | |
Other items relating to financing activities | (230) | (146) | (313) | |
2. Divestments | 3,222 | 5,844 | 9,112 | |
Subordinated liabilities | 1,000 | 2,523 | 3,628 | |
Treasury stock increase | - | - | 2,000 | |
Treasury stock disposal | 2,222 | 3,321 | 3,484 | |
Other items relating to financing activities | - | - | - | |
D) EFFECT OF EXCHANGE RATE CHANGES | (3,463) | (6,781) | 725 | |
NET INCREASE/DECREASE IN CASH OR CASH EQUIVALENTS (A + B + C + D) | 1,489 | 12,036 | (3,457) | |
F) CASH AND CASH EQUIVALENTS AT BEGINNING OF THE YEAR | 43,466 | 31,430 | 34,887 | |
G) CASH AND CASH EQUIVALENTS AT END OF THE PERIOD (E+F) | 44,955 | 43,466 | 31,430 |
Millions of Euros | ||||
---|---|---|---|---|
(Continued) | Notes | 2016 | 2015 (*) | 2014 (*) |
Cash | 7,413 | 7,192 | 6,247 | |
Balance of cash equivalent in central banks (**) | 37,542 | 36,275 | 25,183 | |
Other financial assets | - | - | - | |
Less: Bank overdraft refundable on demand | - | - | - | |
TOTAL CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | 9.13 | 44,955 | 43,466 | 31,430 |