The conciliation of Balance sheet and income statements for comparative purposes is shown as follows (see Note 1.3).
Download Excel
|
|
Millions of Euros | ||
|---|---|---|---|
| ASSETS | 2013 Restated |
Adjustment | December 2013 Before restatement |
| CASH AND BALANCES WITH CENTRAL BANKS | 34,903 | - | 34,903 |
| FINANCIAL ASSETS HELD FOR TRADING | 72,112 | - | 72,112 |
| OTHER FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS | 2,413 | - | 2,413 |
| AVAILABLE-FOR-SALE FINANCIAL ASSETS | 77,774 | - | 77,774 |
| LOANS AND RECEIVABLES | 350,945 | - | 350,945 |
| HELD-TO-MATURITY INVESTMENTS | - | - | - |
| FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK | 98 | - | 98 |
| HEDGING DERIVATIVES | 2,530 | - | 2,530 |
| NON-CURRENT ASSETS HELD FOR SALE | 2,880 | - | 2,880 |
| INVESTMENTS IN ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD | 4,742 | - | 4,742 |
| INSURANCE CONTRACTS LINKED TO PENSIONS | - | - | - |
| REINSURANCE ASSETS | 619 | - | 619 |
| TANGIBLE ASSETS | 7,534 | - | 7,534 |
| INTANGIBLE ASSETS | 6,759 | - | 6,759 |
| TAX ASSETS | 11,704 | 122 | 11,582 |
| OTHER ASSETS | 7,684 | - | 7,684 |
| TOTAL ASSETS | 582,697 | 122 | 582,575 |
Download Excel
|
|
Millions of Euros | ||
|---|---|---|---|
| LIABILITIES AND EQUITY | 2013 Restated |
Adjustment | December 2013 Before restatement |
| FINANCIAL LIABILITIES HELD FOR TRADING | 45,648 | - | 45,648 |
| OTHER FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS | 2,467 | - | 2,467 |
| FINANCIAL LIABILITIES AT AMORTIZED COST | 464,549 | 407 | 464,141 |
| FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK | - | - | - |
| HEDGING DERIVATIVES | 1,792 | - | 1,792 |
| LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE | - | - | - |
| LIABILITIES UNDER INSURANCE CONTRACTS | 9,834 | - | 9,834 |
| PROVISIONS | 6,853 | - | 6,853 |
| TAX LIABILITIES | 2,530 | - | 2,530 |
| OTHER LIABILITIES | 4,460 | - | 4,460 |
| TOTAL LIABILITIES | 538,133 | 407 | 537,725 |
Download Excel
|
|
Millions of Euros | ||
|---|---|---|---|
| LIABILITIES AND EQUITY (Continued) | 2013 Restated |
Adjustment | December 2013 Befor restatement |
| STOCKHOLDERS’ FUNDS | 46,025 | (285) | 46,310 |
| Common Stock | 2,835 | - | 2,835 |
| Share premium | 22,111 | - | 22,111 |
| Reserves | 19,767 | (141) | 19,908 |
| Other equity instruments | 59 | - | 59 |
| Less: Treasury stock | (66) | - | (66) |
| Income attributed to the parent company | 2,084 | (144) | 2,228 |
| Less: Dividends and remuneration | (765) | - | (765) |
| VALUATION ADJUSTMENTS | (3,831) | - | (3,831) |
| NON-CONTROLLING INTEREST | 2,371 | - | 2,371 |
| TOTAL EQUITY | 44,565 | (285) | 44,850 |
| TOTAL LIABILITIES AND EQUITY | 582,697 | 122 | 582,575 |
Download Excel
|
|
Millions of Euros | ||
|---|---|---|---|
| MEMORANDUM ITEM | 2013 Restated |
Adjustment | December 2013 Before restatement |
| CONTINGENT RISKS | 33,543 | - | 33,543 |
| CONTINGENT COMMITMENTS | 94,170 | - | 94,170 |
Download Excel
|
|
Millions of Euros | ||
|---|---|---|---|
|
|
2013 Restated |
Adjustment | December 2013 Before restatement |
| INTEREST AND SIMILAR INCOME | 23,512 | - | 23,512 |
| INTEREST AND SIMILAR EXPENSES | (9,612) | - | (9,612) |
| NET INTEREST INCOME | 13,900 | - | 13,900 |
| DIVIDEND INCOME | 235 | - | 235 |
| SHARE OF PROFIT OR LOSS OF ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD | 694 | - | 694 |
| FEE AND COMMISSION INCOME | 5,478 | - | 5,478 |
| FEE AND COMMISSION EXPENSES | (1,228) | - | (1,228) |
| NET GAINS (LOSSES) ON FINANCIAL ASSETS AND LIABILITIES | 1,608 | - | 1,608 |
| EXCHANGE DIFFERENCES (NET) | 903 | - | 903 |
| OTHER OPERATING INCOME | 4,995 | - | 4,995 |
| OTHER OPERATING EXPENSES | (5,833) | (206) | (5,627) |
| GROSS INCOME | 20,752 | (206) | 20,958 |
| ADMINISTRATION COSTS | (9,701) | - | (9,701) |
| DEPRECIATION AND AMORTIZATION | (1,095) | - | (1,095) |
| PROVISIONS (NET) | (609) | - | (609) |
| IMPAIRMENT LOSSES ON FINANCIAL ASSETS (NET) | (5,612) | - | (5,612) |
| NET OPERATING INCOME | 3,735 | (206) | 3,941 |
| IMPAIRMENT LOSSES ON OTHER ASSETS (NET) | (467) | - | (467) |
| GAINS (LOSSES) ON DERECOGNIZED ASSETS NOT CLASSIFIED AS NON-CURRENT ASSETS HELD FOR SALE | (1,915) | - | (1,915) |
| NEGATIVE GOODWILL | - | - | - |
| GAINS (LOSSES) IN NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED OPERATIONS | (399) | - | (399) |
| OPERATING PROFIT BEFORE TAX | 954 | (206) | 1,160 |
| INCOME TAX | 16 | 62 | (46) |
| PROFIT FROM CONTINUING OPERATIONS | 970 | (144) | 1,114 |
| PROFIT FROM DISCONTINUED OPERATIONS (NET) | 1,866 | - | 1,866 |
| PROFIT | 2,836 | (144) | 2,981 |
| Profit attributable to parent company | 2,084 | (144) | 2,228 |
| Profit attributable to non-controlling interests | 753 | - | 753 |
Download Excel
|
|
Millions of Euros | ||
|---|---|---|---|
| ASSETS | 2012 Restated |
Adjustment | December 2012 Before restatement |
| CASH AND BALANCES WITH CENTRAL BANKS | 35,494 | - | 35,494 |
| FINANCIAL ASSETS HELD FOR TRADING | 79,829 | - | 79,829 |
| OTHER FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS | 2,530 | - | 2,530 |
| AVAILABLE-FOR-SALE FINANCIAL ASSETS | 67,500 | - | 67,500 |
| LOANS AND RECEIVABLES | 371,347 | - | 371,347 |
| HELD-TO-MATURITY INVESTMENTS | 10,162 | - | 10,162 |
| FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK | 226 | - | 226 |
| HEDGING DERIVATIVES | 4,894 | - | 4,894 |
| NON-CURRENT ASSETS HELD FOR SALE | 4,229 | - | 4,229 |
| INVESTMENTS IN ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD | 10,782 | - | 10,782 |
| INSURANCE CONTRACTS LINKED TO PENSIONS | 7 | - | 7 |
| REINSURANCE ASSETS | 50 | - | 50 |
| TANGIBLE ASSETS | 7,572 | - | 7,572 |
| INTANGIBLE ASSETS | 7,132 | - | 7,132 |
| TAX ASSETS | 11,710 | 60 | 11,650 |
| OTHER ASSETS | 7,668 | - | 7,668 |
| TOTAL ASSETS | 621,132 | 60 | 621,072 |
Download Excel
|
|
Millions of Euros | ||
|---|---|---|---|
| LIABILITIES AND EQUITY | 2012 Restated |
Adjustment | December 2012 Before restatement |
| FINANCIAL LIABILITIES HELD FOR TRADING | 55,834 | - | 55,834 |
| OTHER FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS | 2,216 | - | 2,216 |
| FINANCIAL LIABILITIES AT AMORTIZED COST | 490,807 | 202 | 490,605 |
| FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK | - | - | - |
| HEDGING DERIVATIVES | 2,968 | - | 2,968 |
| LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE | 387 | - | 387 |
| LIABILITIES UNDER INSURANCE CONTRACTS | 9,020 | - | 9,020 |
| PROVISIONS | 7,834 | - | 7,834 |
| TAX LIABILITIES | 3,820 | - | 3,820 |
| OTHER LIABILITIES | 4,586 | - | 4,586 |
| TOTAL LIABILITIES | 577,472 | 202 | 577,270 |
| STOCKHOLDERS’ FUNDS | 43,473 | (141) | 43,614 |
| Common Stock | 2,670 | - | 2,670 |
| Share premium | 20,968 | - | 20,968 |
| Reserves | 19,531 | (141) | 19,672 |
| Other equity instruments | 62 | - | 62 |
| Less: Treasury stock | (111) | - | (111) |
| Income attributed to the parent company | 1,676 | - | 1,676 |
| Less: Dividends and remuneration | (1,323) | - | (1,323) |
| VALUATION ADJUSTMENTS | (2,184) | - | (2,184) |
| NON-CONTROLLING INTEREST | 2,372 | - | 2,372 |
| TOTAL EQUITY | 43,661 | (141) | 43,802 |
| TOTAL LIABILITIES AND EQUITY | 621,132 | 60 | 621,072 |
Download Excel
|
|
Millions of Euros | ||
|---|---|---|---|
| MEMORANDUM ITEM | 2012 Restated |
Adjustment | December 2012 Before restatement |
| CONTINGENT RISKS | 37,019 | - | 37,019 |
| CONTINGENT COMMITMENTS | 90,142 | - | 90,142 |