Logotype

financial statements 2014

Appendix XIII Conciliation of the Consolidated Balance Sheet and the Consolidated Income Statements for 2013 and 2012.

Print this page

The conciliation of Balance sheet and income statements for comparative purposes is shown as follows (see Note 1.3).

Excel Download Excel

Millions of Euros
ASSETS 2013
Restated
Adjustment December
2013
Before restatement
CASH AND BALANCES WITH CENTRAL BANKS 34,903 - 34,903
FINANCIAL ASSETS HELD FOR TRADING 72,112 - 72,112
OTHER FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS 2,413 - 2,413
AVAILABLE-FOR-SALE FINANCIAL ASSETS 77,774 - 77,774
LOANS AND RECEIVABLES 350,945 - 350,945
HELD-TO-MATURITY INVESTMENTS - - -
FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK 98 - 98
HEDGING DERIVATIVES 2,530 - 2,530
NON-CURRENT ASSETS HELD FOR SALE 2,880 - 2,880
INVESTMENTS IN ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD 4,742 - 4,742
INSURANCE CONTRACTS LINKED TO PENSIONS - - -
REINSURANCE ASSETS 619 - 619
TANGIBLE ASSETS 7,534 - 7,534
INTANGIBLE ASSETS 6,759 - 6,759
TAX ASSETS 11,704 122 11,582
OTHER ASSETS 7,684 - 7,684
TOTAL ASSETS 582,697 122 582,575
Excel Download Excel

Millions of Euros
LIABILITIES AND EQUITY 2013
Restated
Adjustment December
2013
Before restatement
FINANCIAL LIABILITIES HELD FOR TRADING 45,648 - 45,648
OTHER FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS 2,467 - 2,467
FINANCIAL LIABILITIES AT AMORTIZED COST 464,549 407 464,141
FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK - - -
HEDGING DERIVATIVES 1,792 - 1,792
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE - - -
LIABILITIES UNDER INSURANCE CONTRACTS 9,834 - 9,834
PROVISIONS 6,853 - 6,853
TAX LIABILITIES 2,530 - 2,530
OTHER LIABILITIES 4,460 - 4,460
TOTAL LIABILITIES 538,133 407 537,725
Excel Download Excel

Millions of Euros
LIABILITIES AND EQUITY (Continued) 2013
Restated
Adjustment December
2013
Befor
restatement
STOCKHOLDERS’ FUNDS 46,025 (285) 46,310
Common Stock 2,835 - 2,835
Share premium 22,111 - 22,111
Reserves 19,767 (141) 19,908
Other equity instruments 59 - 59
Less: Treasury stock (66) - (66)
Income attributed to the parent company 2,084 (144) 2,228
Less: Dividends and remuneration (765) - (765)
VALUATION ADJUSTMENTS (3,831) - (3,831)
NON-CONTROLLING INTEREST 2,371 - 2,371
TOTAL EQUITY 44,565 (285) 44,850
TOTAL LIABILITIES AND EQUITY 582,697 122 582,575
Excel Download Excel

Millions of Euros
MEMORANDUM ITEM 2013
Restated
Adjustment December
2013
Before
restatement
CONTINGENT RISKS 33,543 - 33,543
CONTINGENT COMMITMENTS 94,170 - 94,170
Excel Download Excel

Millions of Euros

2013
Restated
Adjustment December
2013
Before restatement
INTEREST AND SIMILAR INCOME 23,512 - 23,512
INTEREST AND SIMILAR EXPENSES (9,612) - (9,612)
NET INTEREST INCOME 13,900 - 13,900
DIVIDEND INCOME 235 - 235
SHARE OF PROFIT OR LOSS OF ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD 694 - 694
FEE AND COMMISSION INCOME 5,478 - 5,478
FEE AND COMMISSION EXPENSES (1,228) - (1,228)
NET GAINS (LOSSES) ON FINANCIAL ASSETS AND LIABILITIES 1,608 - 1,608
EXCHANGE DIFFERENCES (NET) 903 - 903
OTHER OPERATING INCOME 4,995 - 4,995
OTHER OPERATING EXPENSES (5,833) (206) (5,627)
GROSS INCOME 20,752 (206) 20,958
ADMINISTRATION COSTS (9,701) - (9,701)
DEPRECIATION AND AMORTIZATION (1,095) - (1,095)
PROVISIONS (NET) (609) - (609)
IMPAIRMENT LOSSES ON FINANCIAL ASSETS (NET) (5,612) - (5,612)
NET OPERATING INCOME 3,735 (206) 3,941
IMPAIRMENT LOSSES ON OTHER ASSETS (NET) (467) - (467)
GAINS (LOSSES) ON DERECOGNIZED ASSETS NOT CLASSIFIED AS NON-CURRENT ASSETS HELD FOR SALE (1,915) - (1,915)
NEGATIVE GOODWILL - - -
GAINS (LOSSES) IN NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED OPERATIONS (399) - (399)
OPERATING PROFIT BEFORE TAX 954 (206) 1,160
INCOME TAX 16 62 (46)
PROFIT FROM CONTINUING OPERATIONS 970 (144) 1,114
PROFIT FROM DISCONTINUED OPERATIONS (NET) 1,866 - 1,866
PROFIT 2,836 (144) 2,981
Profit attributable to parent company 2,084 (144) 2,228
Profit attributable to non-controlling interests 753 - 753
Excel Download Excel

Millions of Euros
ASSETS 2012
Restated
Adjustment December
2012
Before restatement
CASH AND BALANCES WITH CENTRAL BANKS 35,494 - 35,494
FINANCIAL ASSETS HELD FOR TRADING 79,829 - 79,829
OTHER FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS 2,530 - 2,530
AVAILABLE-FOR-SALE FINANCIAL ASSETS 67,500 - 67,500
LOANS AND RECEIVABLES 371,347 - 371,347
HELD-TO-MATURITY INVESTMENTS 10,162 - 10,162
FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK 226 - 226
HEDGING DERIVATIVES 4,894 - 4,894
NON-CURRENT ASSETS HELD FOR SALE 4,229 - 4,229
INVESTMENTS IN ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD 10,782 - 10,782
INSURANCE CONTRACTS LINKED TO PENSIONS 7 - 7
REINSURANCE ASSETS 50 - 50
TANGIBLE ASSETS 7,572 - 7,572
INTANGIBLE ASSETS 7,132 - 7,132
TAX ASSETS 11,710 60 11,650
OTHER ASSETS 7,668 - 7,668
TOTAL ASSETS 621,132 60 621,072
Excel Download Excel

Millions of Euros
LIABILITIES AND EQUITY 2012
Restated
Adjustment December
2012
Before restatement
FINANCIAL LIABILITIES HELD FOR TRADING 55,834 - 55,834
OTHER FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS 2,216 - 2,216
FINANCIAL LIABILITIES AT AMORTIZED COST 490,807 202 490,605
FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGES OF INTEREST RATE RISK - - -
HEDGING DERIVATIVES 2,968 - 2,968
LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE 387 - 387
LIABILITIES UNDER INSURANCE CONTRACTS 9,020 - 9,020
PROVISIONS 7,834 - 7,834
TAX LIABILITIES 3,820 - 3,820
OTHER LIABILITIES 4,586 - 4,586
TOTAL LIABILITIES 577,472 202 577,270
STOCKHOLDERS’ FUNDS 43,473 (141) 43,614
Common Stock 2,670 - 2,670
Share premium 20,968 - 20,968
Reserves 19,531 (141) 19,672
Other equity instruments 62 - 62
Less: Treasury stock (111) - (111)
Income attributed to the parent company 1,676 - 1,676
Less: Dividends and remuneration (1,323) - (1,323)
VALUATION ADJUSTMENTS (2,184) - (2,184)
NON-CONTROLLING INTEREST 2,372 - 2,372
TOTAL EQUITY 43,661 (141) 43,802
TOTAL LIABILITIES AND EQUITY 621,132 60 621,072
Excel Download Excel

Millions of Euros
MEMORANDUM ITEM 2012
Restated
Adjustment December
2012
Before
restatement
CONTINGENT RISKS 37,019 - 37,019
CONTINGENT COMMITMENTS 90,142 - 90,142

Tools