Logotype

financial statements 2015

APPENDIX XI Quantitative information on refinancing and restructuring operations and other requirement under Bank of Spain Circular 6/2012

Print this page

a) Quantitative information on refinancing and restructuring operations

The breakdown of refinancing and restructuring operations as of December 31, 2015, 2014 and 2013 is as follows:

DECEMBER 2015 BALANCE OF FORBEARANCE (Millions of Euros)
Excel Download Excel
NORMAL Real estate mortgage secured Rest of secured loans (a) Unsecured loans
Number of operations Gross amount Number of operations Gross amount Number of operations Gross amount
1 Government agencies 47 65 18 709 35 18
2 Other legal entities and individual entrepreneurs 5,258 2,123 1,426 547 14,917 2,557
Of which: Financing the construction and property development 1,790 787 82 51 472 156
3 Other individuals 46,362 2,645 9,783 1,000 87,763 1,358
4 Total 51,667 4,833 11,227 2,256 102,715 3,933
(a) Includes mortgage-backed real estate operations with loan to value ratio of greater than 1, and secured operations, other than transactions secured by real estate mortgage regardless of their loan to value ratio. (b) Number of operations does not include Garanti Bank Excel Download Excel
POTENTIAL PROBLEM LOANS Real estate mortgage secured Rest of secured loans (a) Unsecured loans
Number of operations Gross amount Number of operations Gross amount Number of operations Gross amount Specific coverage
1 Government agencies 2 2 1 14 5 2 3
2 Other legal entities and individual entrepreneurs 4,492 1,510 1,179 402 11,539 1,751 584
Of which: Financing the construction and property development 498 446 129 108 108 119 159
3 Other individuals 14,250 1,434 9,883 1,632 14,509 161 201
4 Total 18,744 2,946 11,063 2,048 26,053 1,914 788
(a) Includes mortgage-backed real estate operations with loan to value ratio of greater than 1, and secured operations, other than transactions secured by real estate mortgage regardless of their loan to value ratio. (b) Number of operations does not include Garanti Bank Excel Download Excel
IMPAIRED Real estate mortgage secured Rest of secured loans (a) Unsecured loans
Number of operations Gross amount Number of operations Gross amount Number of operations Gross amount Specific coverage
1 Government agencies 5 4 2 1 31 13 6
2 Other legal entities and individual entrepreneurs 10,172 4,138 6,467 4,047 17,612 2,925 5,672
Of which: Financing the construction and property development 3,466 2,105 2,077 2,346 2,318 834 2,910
3 Other individuals 31,502 2,129 12,693 2,042 80,652 772 1,454
4 Total 41,679 6,271 19,162 6,090 98,295 3,710 7,132
(a) Includes mortgage-backed real estate operations with loan to value ratio of greater than 1, and secured operations, other than transactions secured by real estate mortgage regardless of their loan to value ratio. (b) Number of operations does not include Garanti Bank Excel Download Excel
TOTAL Real estate mortgage secured Rest of secured loans (a) Unsecured loans
Number of operations Gross amount Number of operations Gross amount Number of operations Gross amount Specific coverage
1 Government agencies 54 71 21 723 71 33 9
2 Other legal entities and individual entrepreneurs 19,922 7,771 9,072 4,996 44,068 7,233 6,256
Of which: Financing the construction and property development 5,754 3,337 2,288 2,505 2,898 1,109 3,069
3 Other individuals 92,114 6,208 32,359 4,674 182,924 2,291 1,655
4 Total 112,090 14,049 41,452 10,394 227,063 9,557 7,920
(a) Includes mortgage-backed real estate operations with loan to value ratio of greater than 1, and secured operations, other than transactions secured by real estate mortgage regardless of their loan to value ratio. (b) Number of operations does not include Garanti Bank
DECEMBER 2014 BALANCE OF FORBEARANCE (Millions of Euros)
Excel Download Excel
NORMAL Real estate mortgage
secured
Rest of secured loans (a) Unsecured loans
Number of operations Gross amount Number of operations Gross amount Number of operations Gross amount
1 Government agencies - - 28 893 22 25
2 Other legal entities and individual entrepreneurs 5,576 2,137 1,029 419 17,397 2,458
Of which: Financing the construction and property development 905 722 61 13 153 23
3 Other individuals 78,354 3,381 9,913 1,134 81,706 450
4 Total 83,930 5,518 10,970 2,445 99,125 2,934
a) Includes mortgage-backed real estate operations with loan to value ratio of greater than 1, and secured operations, other than transactions secured by real estate mortgage regardless of their loan to value ratio. Excel Download Excel
POTENTIAL
PROBLEM
LOANS
Real estate mortgage secured Rest of secured loans (a) Unsecured loans
Number of operations Gross amount Number of operations Gross amount Number of operations Gross amount Specific coverage
1 Government agencies 1 1 - - 1 1 -
2 Other legal entities and individual entrepreneurs 4,649 1,324 1,171 680 11,831 1,424 660
Of which: Financing the construction and property development 457 459 159 211 105 42 262
3 Other individuals 13,001 1,213 6,662 1,096 22,050 204 145
4 Total 17,651 2,538 7,833 1,776 33,882 1,629 805
a) Includes mortgage-backed real estate operations with loan to value ratio of greater than 1, and secured operations, other than transactions secured by real estate mortgage regardless of their loan to value ratio. Excel Download Excel
IMPAIRED Real estate mortgage
secured
Rest of secured loans (a) Unsecured loans

Number of operations Gross amount Number of operations Gross amount Number of operations Gross amount Specific coverage
2 Other legal entities and individual entrepreneurs 9,733 4,254 5,387 3,457 16,324 2,519 5,108
Of which: Financing the construction and property development 2,880 2,235 2,537 2,648 1,362 579 3,188
3 Other individuals 28,142 1,823 12,081 2,038 71,016 397 1,201
4 Total 37,875 6,076 17,469 5,497 87,355 2,919 6,310
a) Includes mortgage-backed real estate operations with loan to value ratio of greater than 1, and secured operations, other than transactions secured by real estate mortgage regardless of their loan to value ratio. Excel Download Excel
TOTAL Real estate mortgage secured Rest of secured loans (a) Unsecured loans
Number of operations Gross amount Number of operations Gross amount Number of operations Gross amount Specific coverage
1 Government agencies 1 1 29 896 38 29 2
2 Other legal entities and individual entrepreneurs 19,958 7,715 7,587 4,555 45,552 6,402 5,768
Of which: Financing the construction and property development 4,242 3,417 2,757 2,872 1,620 644 3,450
3 Other individuals 119,497 6,416 28,656 4,268 174,772 1,051 1,345
4 Total 139,456 14,132 36,272 9,719 220,362 7,482 7,115
a) Includes mortgage-backed real estate operations with loan to value ratio of greater than 1, and secured operations, other than transactions secured by real estate mortgage regardless of their loan to value ratio.

In addition to the restructuring and refinancing transactions mentioned in this section, loans that were not considered impaired or renegotiated have been modified based on the criteria set out in paragraph 59 (c) of IAS 39. These loans have not been classified as renegotiated or impaired, since they were modified for commercial or competitive reasons (for instance, to improve our relationship with the client) rather than for economic or legal reasons relating to the borrower's financial situation.

The table below provides a roll forward of refinanced assets as of December 31, 2015 and 2014 is as follows:

Excel Download Excel

Millions of Euros

Risk TOTAL
Refinanced assets Roll forward
2015
Normal Potential problem Impaired Risk Coverage
Beginning balance 10,898 5,943 14,492 31,333 7,115
Update of estimations (830) (368) 1,198 - 68
Acquisitions 2,010 752 2,252 5,014 1,551
Period changes (1,056) 580 (1,871) (2,347) (814)
Ending balance 11,022 6,907 16,071 34,000 7,920
Excel Download Excel

Millions of Euros

Risk TOTAL
Refinanced assets Roll forward
December 2014
Normal Potential problem Impaired Risk Coverage
Beginning balance 9,658 6,427 14,834 30,919 6,925
Update of estimations 393 (1,844) 1,451 - 76
Period changes 847 1,359 (1,793) 414 114
Ending balance 10,898 5,943 14,492 31,333 7,115

NPL ratio by type of renegotiated loan

The non performing ratio of the renegotiated portfolio is defined as the impaired balance of renegotiated loans that shows signs of difficulties as of the closing of the reporting period, divided by the total payment outstanding in that portfolio.

As of December 31, 2015, the non performing ratio for each of the portfolios of renegotiated loans is as follows:

(Below is a breakdown of the NPL ratio for each of the portfolios of renegotiated loans. Non-performing loans due to default are distinguished from NPL for reasons other than default as of December 31, 2015)

Excel Download Excel
December 2015
NPL ratio renegotiated loan portfolio
Ratio of Impaired
loans - Past due
Government agencies 2%
Commercial 56%
Of which: Construction and developer 76%
Other consumer 38%

42% of the renegotiated loans classified as impaired was for reasons other than default (delinquency).

b) Quantitative information on the concentration of risk by activity

Loans and advances to customers by activity (carrying amount)
Excel Download Excel

Millions of Euros


Collateralized Credit Risk. Loan to value
December 2015 Total (*) Of which:
Mortgage loans
Of which:
Secured loans
Less than or equal to 40% Over 40% but less than or equal to 60% Over 60% but less than or equal to 80% Over 80% but less than or equal to 100% Over 100%
Government agencies 38,555 4,483 3,868 643 690 1,088 2,506 3,424
Other financial institutions 14,319 663 6,098 710 474 302 4,610 666
Non-financial institutions and individual entrepreneurs 184,203 47,773 24,034 20,400 14,931 11,480 12,491 12,506
Construction and property development 19,914 13,295 1,682 3,148 5,465 3,663 1,911 789
Construction of civil works 9,687 2,322 1,023 827 615 576 373 954
Other purposes 154,602 32,157 21,329 16,425 8,850 7,242 10,207 10,763
Large companies 96,239 11,959 15,663 6,207 4,569 4,248 5,627 6,971
SMEs and individual entrepreneurs 58,363 20,198 5,665 10,218 4,281 2,993 4,579 3,792
Rest of households and NPISHs 181,385 132,358 5,397 24,737 34,007 46,885 23,891 8,235
Housing 127,260 124,133 513 20,214 31,816 44,506 21,300 6,810
Consumption 42,211 3,627 3,738 2,311 1,156 1,398 2,118 381
Other purposes 11,914 4,599 1,146 2,212 1,035 982 472 1,043
SUBTOTAL 418,462 185,278 39,396 46,490 50,102 59,756 43,498 24,830
Less: Valuation adjustments due to impairment of assets not attributable to specific operations 4,233 - - - - - - -
TOTAL 414,230 185,278 39,396 46,490 50,102 59,756 43,498 24,830
MEMORANDUM:







Forbereance operations 26,080 10,931 7,457 2,728 1,797 2,575 4,665 6,623
(*) The amounts included in this table are net of impairment losses. (**) Small and medium enterprises (***) Nonprofit institutions serving households. Excel Download Excel

Millions of Euros


Collateralized Credit Risk. Loan to value
December 2014 Total (*) Of which:
Mortgage loans
Of which:
Secured loans
Less than or equal to 40% Over 40% but less than or equal to 60% Over 60% but less than or equal to 80% Over 80% but less than or equal to 100% Over 100%
Government agencies 38,765 2,279 4,082 389 348 448 2,005 3,171
Other financial institutions 16,516 649 9,951 623 371 155 8,801 650
Non-financial institutions and individual entrepreneurs 133,577 33,185 16,878 13,780 9,955 11,390 6,826 8,112
Construction and property development 11,896 10,697 784 2,143 2,229 2,873 1,959 2,277
Construction of civil works 6,252 1,182 609 368 327 416 368 312
Other purposes 115,429 21,306 15,485 11,269 7,399 8,101 4,499 5,523
Large companies 75,808 8,060 11,470 4,874 3,861 5,509 2,899 2,387
SMEs and individual entrepreneurs 39,621 13,246 4,015 6,395 3,538 2,592 1,600 3,136
Rest of households and NPISHs (***) 152,533 111,298 7,950 22,050 28,301 40,428 16,448 12,021
Housing 107,549 105,542 437 18,586 25,956 37,079 14,127 10,231
Consumption 28,642 2,707 5,832 2,106 1,517 2,322 1,698 896
Other purposes 16,342 3,049 1,681 1,358 828 1,027 623 894
SUBTOTAL 341,391 147,411 38,861 36,842 38,975 52,421 34,080 23,954
Less: Valuation adjustments due to impairment of assets not attributable to specific operations 2,606






TOTAL 338,785 147,411 38,861 36,842 38,975 52,421 34,080 23,954
MEMORANDUM:







Forbereance operations 24,218 17,088 1,444 2,807 2,298 3,102 3,250 7,075
(*) The amounts included in this table are net of impairment losses. (**) Small and medium enterprises (***) Nonprofit institutions serving households.

c) information on the concentration of risk by activity and geographical areas.

Excel Download Excel

Millions of Euros
December 2015 TOTAL (*) Spain European Unon Other America Other
Credit institutions 81,106 13,014 37,738 20,675 9,679
Government agencies 151,919 74,931 14,393 50,242 12,354
Central Administration 107,118 48,617 13,786 32,401 12,314
Other 44,801 26,314 607 17,840 40
Other financial institutions 46,744 16,768 13,623 13,324 3,029
Non-financial institutions and individual entrepreneurs 248,207 72,710 26,561 94,632 54,305
Construction and property development 23,484 5,862 278 11,946 5,397
Construction of civil works 15,540 8,687 2,149 3,497 1,207
Other purposes 209,183 58,161 24,134 79,188 47,701
Large companies 144,990 34,358 22,399 52,704 35,529
SMEs and individual entrepreneurs 64,193 23,803 1,734 26,484 12,172
Other households and NPISHs 182,335 100,510 3,832 61,084 16,910
Housing 127,261 88,185 3,103 29,794 6,179
Consumer 42,221 6,728 649 24,799 10,044
Other purposes 12,853 5,597 80 6,490 686
SUBTOTAL 710,311 277,932 96,146 239,956 96,276
Less: Valuation adjustments due to impairment of assets not attributable to specific operations 4,313



TOTAL 705,998



(*) The definition of risk for the purpose of this statement includes the following items on the public balance sheet: Loans and advances to credit institutions, Loans and advances to customers, Debt securities, Other equity securities, Trading derivatives, Hedging derivatives, Investments and Contingent risks. The amounts included in this table are net of impairment losses. (**) In the columns "Spain" and "Rest of the World" in the above table, the increases in 2015 on the previous years are mainly due to the incorporation of Catalunya Banc and Garanti Bank, respectively (Note 3). Excel Download Excel

Millions of Euros
December 2014 TOTAL (*) Spain European Unon Other America Other
Credit institutions 79,081 13,764 41,614 16,454 7,249
Government agencies 139,222 71,274 13,540 53,718 690
Central Administration 94,079 43,114 13,036 37,391 538
Other 45,143 28,160 504 16,327 152
Other financial institutions 41,477 14,639 11,811 14,772 255
Non-financial institutions and individual entrepreneurs 182,632 70,830 23,399 82,737 5,666
Construction and property development 16,468 6,946 69 9,447 6
Construction of civil works 9,436 4,025 1,615 3,723 73
Other purposes 156,728 59,859 21,715 69,567 5,587
Large companies 106,448 41,167 19,189 41,337 4,755
SMEs and individual entrepreneurs 50,280 18,692 2,526 28,230 832
Other households and NPISHs 154,287 83,501 3,438 67,109 239
Housing 109,046 74,799 2,766 31,278 203
Consumer 28,642 5,699 562 22,378 3
Other purposes 16,599 3,003 110 13,453 33
SUBTOTAL 596,699 254,008 93,802 234,790 14,099
Less: Valuation adjustments due to impairment of assets not attributable to specific operations 2,629 - - - -
TOTAL 594,070 254,008 93,802 234,790 14,099
(*) The definition of risk for the purpose of this statement includes the following items on the public balance sheet: Loans and advances to credit institutions, Loans and advances to customers, Debt securities, Other equity securities, Trading derivatives, Hedging derivatives, Investments and Contingent risks. The amounts included in this table are net of impairment losses.

Tools